General information about company

Scrip code*520043
NSE Symbol*MUNJALSHOW
MSEI Symbol*NOTLISTED
ISIN*INE577A01027
Name of companyMUNJAL SHOWA LIMITED
Type of companyMain Board
Class of securityEquity
Date of start of financial year01-04-2025
Date of end of financial year31-03-2026
Date of board meeting when results were approved14-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange08-11-2025
Description of presentation currencyINR
Level of roundingLakhs
Reporting TypeQuarterly
Reporting QuarterSecond quarter
Nature of report standalone or consolidatedStandalone
Whether results are audited or unaudited for the quarter endedUnaudited
Whether results are audited or unaudited for the Year to date for current period ended/year endedUnaudited
Segment ReportingSingle segment
Description of single segmentAuto components for two wheeler and four wheeler industry
Start date and time of board meeting14-11-2025 12:53
End date and time of board meeting14-11-2025 14:15
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationNot applicable
Whether the company has any related party?Yes
Whether the company has entered into any Related Party transaction during the selected half year for which it wants to submit disclosure?Yes
(I) We declare that the acceptance of fixed deposits by the bans/Non-Banking Finance Company are at the terms uniformly applicable/offered to all shareholders/publicNA
(II) We declare that the scheduled commercial bank, as per RBI circular RBI/DBR/2015-16/19 dated March 03, 2016, has allowed additional interest of one per cent per annum, over and above the rate of interest mentioned in the schedule of interest rates on savings or a term deposits of bank’s staff and their exclusive associations as well as on deposits of Chairman, Chairman & Managing Director, Executive Director or such other Executives appointed for a fixed tenure.NA
(III) Whether the company is a ‘high value debt listed entity’ according to regulation 15 (1A)?No
(a) If answer to above question is Yes, whether complying with proviso to regulation 23 (9), i.e., submitting RPT disclosures on the day of results publication?
(b) If answer to above question is No, please explain the reason for not complying.
Whether the updated Related Party Transactions (RPT) Policy (in compliance with Reg. 23 of SEBI LODR) has been uploaded on the website of the Company?Yes
Latest Date on which RPT policy is updated14-11-2025
Indicate Company website link for updated RPT policy of the Companyhttps://munjalshowa.net/wp-content/uploads/2025/02/RELATED-PARTY-TRANSACTIONS-POLICY.pdf
Whether statement on deviation or variation for proceeds of public issue, rights issue, preferential issue, qualified institutions placement etc. is applicable to the company for the current quarter?No
No. of times funds raised during the quarter
Whether the disclosure for the Default on Loans and Debt Securities is applicable to the entity?NoThe disclosure for the Default on Loans and Debt Securities is Not applicable to the entity.



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations33262.4361866.49
Other income338.31439.67
Total income33600.7363306.16
2Expenses
(a)Cost of materials consumed26047.8348613.84
(b)Purchases of stock-in-trade00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade-84.48-313.16
(d)Employee benefit expense 3227.216025.23
(e)Finance costs0.360.83
(f)Depreciation, depletion and amortisation expense256.34525.94
(g)Other Expenses
1Other Expenses 3758.647070.52
Total other expenses3758.647070.52
Total expenses33205.961923.2
3Total profit before exceptional items and tax394.831382.96
4Exceptional items 00
5Total profit before tax394.831382.96
6Tax expense
7Current tax131.93158.7
8Deferred tax-9.91123.28
9Total tax expenses122.02281.98
10Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
11Net Profit Loss for the period from continuing operations272.811100.98
12Profit (loss) from discontinued operations before tax00
13Tax expense of discontinued operations00
14Net profit (loss) from discontinued operation after tax00
15Share of profit (loss) of associates and joint ventures accounted for using equity method00
16Total profit (loss) for period272.811100.98
17Other comprehensive income net of taxes-16.23-32.45
18Total Comprehensive Income for the period256.581068.53
19Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21Details of equity share capital
Paid-up equity share capital799.93799.93
Face value of equity share capital22
22Reserves excluding revaluation reserve
23Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations0.682.75
Diluted earnings (loss) per share from continuing operations0.682.75
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiiEarnings per equity share (for continuing and discontinued operations)
Basic earnings (loss) per share from continuing and discontinued operations0.682.75
Diluted earnings (loss) per share from continuing and discontinued operations0.682.75
24Debt equity ratio00Textual Information( 1)
25Debt service coverage ratio00Textual Information( 2)
26Interest service coverage ratio00Textual Information( 3)
27Disclosure of notes on financial resultsTextual Information(4)

Text Block

Textual Information(4)3.The above results for the quarter and half year ended September 30, 2025 have been reviewed and recommended by the Audit Committee and approved by the Board of Directors in their respective meetings held on November 14, 2025. The Financial Results have been subjected to Limited review by the statutory auditors.

4. These financial results have been prepared in accordance with recognition and measurement principles laid down in Ind AS-34 "Interim Financial Reporting" prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("the Listing Regulation").

5. As the Company's business activities fall within a single primary business segment viz. auto components, hence only one reportable operating segment as per ‘Ind-AS 108 : Operating Segments’.

6. Total expenses for the quarter and half year ended September 30,2025 are higher by Rs. 322.51 Lakhs due to separation cost paid to employees opting Voluntary Retirement Scheme (VRS) under the existing VRS and 'Total expenses' for the quarter and half year ended September 30,2024 are higher due to one-time provisions aggregating to Rs. 1,011.22 Lakhs, including separation cost paid to employee opting for VRS under the existing VRS.

7. The Board in its meeting held on May 26, 2025 considered and approved a final dividend @ 225% i.e Rs. 4.5 per share (Nominal value of Rs. 2 each) aggregating to Rs. 1,799.78 lakhs for the financial year 2024-25 which has been approved by the shareholders in the Annual General Meeting held on August 20, 2025.

8. The Company has no subsidiary, associate or joint venture Company(ies), as on September 30, 2025.

9. The above results of the Company are available on the Company's website www.munjalshowa.net and also on www.bseindia.com and www.nseindia.com.



Statement of Asset and Liabilities

ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment11267.15
Capital work-in-progress44.6
Investment property0
Goodwill0
Other intangible assets130.62
Intangible assets under development0
Biological assets other than bearer plants0
Investments accounted for using equity method0
Non-current financial assets
Non-current investments2955.83
Trade receivables, non-current0
Loans, non-current117.35
Other non-current financial assets560.19
Total non-current financial assets3633.37
Deferred tax assets (net)156.47
Other non-current assets6730.76
Total non-current assets21962.97
2Current assets
Inventories8084.82
Current financial asset
Current investments29565.38
Trade receivables, current22733.19
Cash and cash equivalents429.76
Bank balance other than cash and cash equivalents79.5
Loans, current1017.3
Other current financial assets3.1
Total current financial assets53828.23
Current tax assets (net)0
Other current assets598.88
Total current assets62511.93
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets84474.9
Total current assets62511.93
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets84474.9
Equity and liabilities
1Equity
Equity attributable to owners of parent
Equity share capital799.93
Other equity65916.16
Total equity attributable to owners of parent66716.09
Non controlling interest
Total equity66716.09
2Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current0
Trade Payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises0
Total Trade payable0
Other non-current financial liabilities0
Total non-current financial liabilities0
Provisions, non-current1159.84
Deferred tax liabilities (net)0
Deferred government grants, Non-current0
Other non-current liabilities0
Total non-current liabilities1159.84
Current liabilities
Current financial liabilities
Borrowings, current0
Trade Payables, current
(A) Total outstanding dues of micro enterprises and small enterprises2842.41
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises11594.69
Total Trade payable14437.1
Other current financial liabilities204.25
Total current financial liabilities14641.35
Other current liabilities1674.62
Provisions, current283
Current tax liabilities (Net)0
Deferred government grants, Current0
Total current liabilities16598.97
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities17758.81
Total equity and liabilities84474.9
Disclosure of notes on assets and liabilitiesTextual Information(1)

Other Comprehensive Income

Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2Income tax relating to items that will not be reclassified to profit or loss 21.6843.36
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss -5.45-10.91
5Total Other comprehensive income-16.23-32.45


Cash flow statement, indirect

ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
1Statement of cash flows
Cash flows from used in operating activities
Profit before tax1382.96
2Adjustments for reconcile profit (loss)
Adjustments for finance costs0.83
Adjustments for decrease (increase) in inventories-358.03
Adjustments for decrease (increase) in trade receivables, current-5947.4
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets449.67
Adjustments for decrease (increase) in other non-current assets2.84
Adjustments for other financial assets, non-current18.66
Adjustments for other financial assets, current0
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current2411.21
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities-36.27
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense525.94
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current41.96
Adjustments for provisions, non-current-13.12
Adjustments for other financial liabilities, current65.62
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains6.15
Adjustments for dividend income0.19
Adjustments for interest income196.01
Adjustments for share-based payments0
Adjustments for fair value losses (gains)-1091.48
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow-112.78
Other adjustments to reconcile profit (loss)-589.21
Other adjustments for non-cash items0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)-4821.61
Net cash flows from (used in) operations-3438.65
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)500.67
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities-3939.32
3Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment11.25
Purchase of property, plant and equipment246.68
Proceeds from sales of investment property9057
Purchase of investment property5499.73
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets40.97
Purchase of other long-term assets24.5
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0.19
Interest received197.09
Income taxes paid (refund)0
Other inflows (outflows) of cash23.83
Net cash flows from (used in) investing activities3559.42
4Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings0
Repayments of borrowings0
Payments of lease liabilities0
Dividends paid1790.78
Interest paid0.83
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities-1791.61
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes-2171.51
5Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents-2171.51
Cash and cash equivalents cash flow statement at beginning of period2601.27
Cash and cash equivalents cash flow statement at end of period429.76



Format for Disclosure of Related Party Transactions (applicable only for half-yearly filings i.e., 2nd and 4th quarter)

Additional disclosure of related party transactions - applicable only in case the related party transaction relates to loans, inter-corporate deposits, advances or investments made or given by the listed entity/subsidiary. These details need to be disclosed only once, during the reporting period when such transaction was undertaken.
Sr. No.Details of the party (listed entity /subsidiary) entering into the transactionDetails of the counterpartyType of related party transactionDetails of other related party transactionValue of the related party transaction as approved by the audit committeeRemarks on approval by audit committeeValue of the related party transaction ratified by the audit committeeDate of Audit Committee Meeting where the ratification was approvedValue of transaction during the reporting periodIn case monies are due to either party as a result of the transactionIn case any financial indebtedness is incurred to make or give loans, inter-corporate deposits, advances or investmentsDetails of the loans, inter-corporate deposits, advances or investments
NamePANNamePANRelationship of the counterparty with the listed entity or its subsidiaryOpening balanceClosing balanceNature of indebtedness (loan/ issuance of debt/ any other etc.)Details of other indebtednessCostTenureNature (loan/ advance/ intercorporate deposit/ investment)Interest Rate (%)TenureSecured/ unsecuredPurpose for which the funds will be utilised by the ultimate recipient of funds (endusage)Notes
1MUNJAL SHOWA LIMITEDAAACM0070DSHIVAM AUTOTECH LIMITEDAAJCS7372MPromoter Group Enterprise over which directors and their relatives have signicant influence Purchase of goods or services3000UNANIMOUSLY APPROVED407.4200
2MUNJAL SHOWA LIMITEDAAACM0070DSHIVAM AUTOTECH LIMITEDAAJCS7372MPromoter Group Enterprise over which directors and their relatives have signicant influence Sale of goods or services3000UNANIMOUSLY APPROVED128.7240.71337.11
3MUNJAL SHOWA LIMITEDAAACM0070DHITACHI ASTEMO LIMITEDAACCH4150RPromoter Group (Enterprise having Significance Influence over the Company)Purchase of goods or services5000UNANIMOUSLY APPROVED675.9700
4MUNJAL SHOWA LIMITEDAAACM0070DHITACHI ASTEMO LIMITEDAACCH4150RPromoter Group (Enterprise having Significance Influence over the Company)Sale of goods or services5000UNANIMOUSLY APPROVED0.8900
5MUNJAL SHOWA LIMITEDAAACM0070DHITACHI ASTEMO LIMITEDAACCH4150RPromoter Group (Enterprise having Significance Influence over the Company)Any other transactionROYALTY5000UNANIMOUSLY APPROVED1569.0400
6MUNJAL SHOWA LIMITEDAAACM0070DHITACHI ASTEMO LIMITEDAACCH4150RPromoter Group (Enterprise having Significance Influence over the Company)Any other transactionDESIGN AND DRAWING FEES5000UNANIMOUSLY APPROVED18.200
7MUNJAL SHOWA LIMITEDAAACM0070DHITACHI ASTEMO LIMITEDAACCH4150RPromoter Group (Enterprise having Significance Influence over the Company)Any other transactionEXPENSES REIMBURSEMENT5000UNANIMOUSLY APPROVED85.8100
8MUNJAL SHOWA LIMITEDAAACM0070DSHIVAM AUTOTECH LIMITEDAAJCS7372MPromoter Group Enterprise over which directors and their relatives have signicant influence Advance3000UNANIMOUSLY APPROVED400950600
9MUNJAL SHOWA LIMITEDAAACM0070DSHIVAM AUTOTECH LIMITEDAAJCS7372MPromoter Group Enterprise over which directors and their relatives have signicant influence Interest received3000UNANIMOUSLY APPROVED49.51049.51
Total value of transaction during the reporting period3335.54